|
|
|
|
|
|
|
all figures in £ millions |
1997 |
1998 |
1999 |
2000 |
2001 |
|
|
|
|
|
|
Sales |
|
|
|
|
|
Continuing operations |
1,764 |
1,908 |
2,977 |
3,689 |
4,225 |
Discontinued operations |
529 |
487 |
355 |
185 |
– |
|
|
|
|
|
|
|
2,293 |
2,395 |
3,332 |
3,874 |
4,225 |
|
|
|
|
|
|
Sales – underlying growth before
internet enterprises (%) |
6.5 |
6.7 |
7.3 |
9.2 |
(0.7) |
Sales – underlying growth after
internet enterprises (%) |
6.5 |
6.7 |
7.6 |
10.5 |
(0.3) |
|
|
|
|
|
|
EBITDA* – before internet enterprises |
393 |
455 |
670 |
780 |
718 |
EBITDA* – after internet enterprises |
393 |
455 |
631 |
590 |
588 |
|
|
|
|
|
|
Trading margin – before internet
enterprises (%) |
11.5 |
13.1 |
15.2 |
16.5 |
13.6 |
Trading margin – after internet
enterprises (%) |
11.5 |
13.1 |
14.0 |
11.5 |
10.5 |
|
|
|
|
|
|
Operating profit before internet
enterprises,goodwill and other items |
|
|
|
|
|
Pearson Education |
60 |
99 |
257 |
320 |
351 |
FT Group |
108 |
118 |
150 |
211 |
132 |
The Penguin Group |
58 |
48 |
65 |
79 |
80 |
|
|
|
|
|
|
Continuing operations |
226 |
265 |
472 |
610 |
563 |
|
|
|
|
|
|
|
|
|
|
|
|
Internet enterprises investment |
|
|
|
|
|
Pearson Education |
– |
– |
(3) |
(83) |
(77) |
FT Group |
– |
– |
(36) |
(113) |
(60) |
|
|
|
|
|
|
|
– |
– |
(39) |
(196) |
(137) |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted eps – before internet
enterprises** |
31.2p |
37.5p |
47.6p |
54.6p |
39.2p |
Adjusted eps – after internet
enterprises** |
31.2p |
37.5p |
43.3p |
31.9p |
22.5p |
|
|
|
|
|
|
Dividends per share** |
17.4p |
18.8p |
20.1p |
21.4p |
22.3p |
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
156 |
1,084 |
1,327 |
4,209 |
3,764 |
Deferred taxation and other provisions |
212 |
273 |
227 |
266 |
244 |
Net debt |
707 |
2,279 |
1,995 |
2,301 |
2,379 |
|
|
|
|
|
|
Capital employed |
1,075 |
3,636 |
3,549 |
6,776 |
6,387 |
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow per share* –
before internet enterprises** |
19.9p |
40.3p |
48.5p |
49.1p |
45.3p |
Free cash flow per share* –
after internet enterprises** |
19.9p |
40.3p |
43.4p |
23.0p |
29.6p |
|
|
|
|
|
|
|
|
|